Debt - Inputs Used In Lattice Model (Details) - Notes - Notes Due February 1, 2033 - $ / shares |
1 Months Ended | 12 Months Ended | ||||
---|---|---|---|---|---|---|
Aug. 30, 2013 |
Jan. 31, 2013 |
Dec. 31, 2015 |
Dec. 31, 2014 |
Dec. 31, 2013 |
Apr. 01, 2015 |
|
Debt Instrument [Line Items] | ||||||
Stock price | $ 10.05 | $ 9.99 | $ 8.44 | |||
Conversion Rate | 14148.00% | 14148.27% | 14148.27% | 14148.27% | 14148.27% | |
Conversion Price | $ 7.07 | $ 7.07 | $ 7.07 | $ 7.07 | $ 7.07 | |
Maturity date | Feb. 01, 2033 | Feb. 01, 2033 | Feb. 01, 2033 | |||
Risk-free interest rate | 1.33% | 1.40% | 1.78% | |||
Estimated stock volatility | 50.00% | 39.00% | 55.00% | |||
Estimated credit spread | 11.42% | 10.81% | 8.28% |
X | ||||||||||
- Definition The price per share of the conversion feature embedded in the debt instrument. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition Ratio applied to the conversion of debt instrument into equity with equity shares divided by debt principal amount. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. No definition available.
|
X | ||||||||||
- Definition Date when the debt instrument is scheduled to be fully repaid, in CCYY-MM-DD format. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition Measure of dispersion, in percentage terms (for instance, the standard deviation or variance), for a given stock price. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition Risk-free interest rate assumption used in valuing an instrument. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition Risk associated with risk of default, credit spread risk and downgrade risk, expressed as a percentage, used as an input to measure fair value. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition Price of a single share of a number of saleable stocks of a company. No definition available.
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|